BOTXNasdaq StockholmGoldIFRS · SEK

Botnia Gold

Botnia Gold AB is a Swedish mining and exploration group focused on gold, with additional exposure to base metals, through its operating subsidiary Botnia Gold Mining AB. The group is headquartered in Vindelgransele in Västerbotten and also includes a dormant exploration subsidiary, Botnia Exploration AB.

Net income48.9m SEK
+772.0 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-8-6-4-20m SEK2020: EBIT -4.6 m SEK20202021: EBIT -5.4 m SEK20212022: EBIT -7.4 m SEK20222023: EBIT -7.6 m SEK20232024: EBIT -0.01 m SEK20242025
RevenueOperating profit (EBIT)

Business

Share of revenue
Gold mining70 %

Extraction and development of gold-bearing ore bodies in Sweden.

Mineral exploration20 %

Prospecting, drilling, and evaluation of new mineral targets.

Base-metal exploration10 %

Search and early-stage development of non-gold mineralization.

Customers

Botnia Gold does not sell to a broad consumer base; its output is sold into the mining and metals value chain, typically to smelters, refiners, traders, or other industrial counterparties once ore is processed into saleable material. In parallel, its exploration work is aimed at proving up mineral resources that can support future mining or processing arrangements. The business is therefore driven by industrial demand for gold and base metals, as well as the technical and economic viability of its deposits.

Gold buyers in the metals value chain

Buy gold-bearing output or concentrate once material is processed and saleable; they value consistent grade and deliverability.

Base-metal counterparties

Buy or process non-gold mineralized material from exploration or future production areas.

Processing and mining partners

May process Botnia Gold material under contract or collaboration if nearby capacity is used.

Capital providers

Provide equity or debt funding that enables exploration, mine development, and working capital.

Strategy

Botnia Gold’s strategy is to advance small-scale underground mining on well-defined ore bodies while continuing targeted exploration in priority areas. The company also emphasizes maintaining stakeholder relationships, securing financing until positive mine cash flow is achieved, and keeping projects in locations with suitable infrastructure and geology.

Small-scale underground miningMedium term

Limits upfront capital needs and fits well-defined ore bodies with known grades.

Targeted explorationMedium term

Builds the pipeline of deposits that can support future production and processing.

Stakeholder and permitting managementShort term

Mining projects depend on land access, community acceptance, and regulatory approvals.

Funding continuityShort term

Development and exploration require external capital before operating cash flow is established.

Geography

Botnia Gold is concentrated in Sweden, where its headquarters, operating structure, and project portfolio are based. The company’s business is tied to northern Swedish mining conditions, including infrastructure access, permitting, landowner relations, and local community engagement. Because the assets are domestic, the group’s operating exposure is primarily Swedish rather than international.

Risks

Botnia Gold’s main risks stem from early-stage mining execution, permitting, and the need to finance development before stable production is established. The company is also exposed to commodity price swings, geological uncertainty, stakeholder relations, and the technical risk that ore bodies may not perform as expected.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Geological and grade uncertainty1Operational execution risk3
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Geological and grade uncertaintyImpact: HighLikelihood: Low

    Exploration and mining outcomes depend on whether ore bodies match modelled grades and tonnage.

    Exposure: Prospecting and mine development assets

  2. Financing riskImpact: High

    The company must fund exploration and development before cash generation is established.

    Exposure: Working capital and project execution

  3. Operational execution riskImpact: MediumLikelihood: Low

    Small-scale underground mining requires reliable planning, safety, and cost control.

    Exposure: Operating subsidiary

  4. Permitting and stakeholder riskImpact: Medium

    Mining activity requires approvals and acceptance from authorities, landowners, and local interests.

    Exposure: Swedish project areas

  5. Commodity price volatilityImpact: Medium

    Gold and base-metal prices directly influence project viability and future revenue potential.

    Exposure: Gold and base metals

Accounting

Judgemental items
Exploration and evaluation assets

Costs are capitalized while projects remain viable, so impairment judgments can change asset values materially.

Impact: Prospecting and evaluation assets

Mine assets and impairment

Mine-related carrying values depend on future production and economic assumptions.

Impact: Gruvtillgångar

Ore inventory valuation

Stock of ore must be measured at recoverable value, affecting current assets and future margins.

Impact: Malmlager

Deferred tax assets

Recognition depends on expected taxable profits, which are uncertain for a development-stage miner.

Impact: Uppskjuten skattefordran

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026